Projected pot at age
Current pot grown at 6% + contributions grown at 6%
Monthly income your pot could generate
Projected pot × 3.5% withdrawal rate ÷ 12
State Pension
As entered — from age
DB / final salary pension
As entered
Other guaranteed income
As entered
Total illustrative monthly income
vs your target of /month
What this illustration doesn't capture
This is a simplified model. It does not account for inflation (£1 today buys less in 20 years), investment charges (which reduce effective returns), tax on pension withdrawals, sequence-of-returns risk (a significant fall early in retirement can be highly damaging even if markets recover), or any changes in your circumstances. A Chartered Financial Planner using professional cashflow modelling software will model all of these. Use this illustration as a starting point for a conversation — not a plan.
The next step
See your real numbers —
modelled by a Chartered Planner
This calculator gives you a rough picture. A 60-minute Retirement Clarity Session uses Timeline — professional cashflow modelling software — to model your actual numbers across three scenarios. You'll see exactly where you stand. Live. On screen.
60 minutes on Google Meet — no travel required
Three scenarios modelled live in Timeline software
PDF summary report sent within 48 hours
Delivered by a Chartered Financial Planner (CII)